Unlisted stock broker in india

Blog

Capgemini Technology Services India Limited Unlisted Shares

Capgemini Technology Services India Limited logo

(i) Capgemini Technology Services India Limited [CTSIL/Company] is a public limited Company incorporated under the Indian Companies Act, 1956 having its registered office at No. 14, Rajiv Gandhi Infotech Park, Hinjawadi Phase-III, MIDC-SEZ, Village Man, Taluka Mulshi, PUNE-411 057, INDIA.

(ii) The Company provides customized and packaged application development, application maintenance outsourcing, business intelligence services, and application re-engineering through large offshore development centers in Bengaluru, Chennai, Pune, Mumbai, and Hyderabad.

(iii) CTSIL delisted itself from the Indian Stock Exchanges in 2008. The Company has more than 13,000 shareholders with revenues of over INR 110,406 million (Standalone).

FINANCIAL PERFORMANCE

(INR in million)

StandaloneConsolidated
2020-212019-202020-212019-20
Income
Revenue from operations149,707147,135176,483151,715
Other income3,5905,6943,9755,776
Total income (I)153,297152,829180,458157,491
Expenses
Employee benefit expenses106,98898,877124,233100,715
Other expenses15,76823,36320,79124,936
Depreciation and amortization expenses6,7746,7258,3666,899
Finance costs718715927746
Total expenses (II)130,248129,680154,317133,296
Profit before tax (I) –(II)23,04923,14926,14124,195
Tax expenses
-Current tax5,8575,1416,6635,317
-Deferred tax2,4032,3112,5772,309
Total tax expenses8,2607,4529,2407,626
Profit for the year14,78915,69716,90116,569
Total other comprehensive income/(loss), net of tax2,722(3,366)3,314(3,342)
Total comprehensive income for the year17,51112,33120,21513,227

 

Financial statements have been prepared in accordance with Indian Accounting Standards (Ind AS) as per the Companies (Indian Accounting Standards) Rules, 2015 notified under Section 133 of Companies Act, (Act) and other relevant provisions of the Act read with the Companies (Indian Accounting Standards) Rules as amended from time to time.

COVID-19:

In first quarter of 2020, COVID-19 developed rapidly and World Health Organization declared it as global pandemic forcing governments to enforce lockdowns of all economic activity. For the Company, the focus immediately shifted to ensuring the health and well-being of all employees and on minimizing disruption to services for all our customers globally. Our teams reacted with speed and efficiency and quickly leveraged technology to shift the workforce to an entirely new “work from home” model. Proactive preparations were done in our work locations during this transition to ensure our offices were safe. Close to 95% of the workforce were enabled in a rapid manner to work remotely and securely, thus ensuring that client commitments were not materially compromised.

Company has also launched a series of initiatives related to COVID-19 awareness, dedicated 24*7 helpline is made available to employees to assist employees with ambulance, diagnostic services, doctor consultation, oxygen concentrator/cylinders, isolation facilities, blood donors. Vaccination program, with a focus on the health and wellness of employees. Company has extended support to the employees impacted by this pandemic, including those who tested positive for COVID-19. The Company would implement a phased and safe return-to-work plan as and when lockdown restrictions are relaxed.

The unprecedented times brought about by COVID 19 has disrupted lives and livelihoods, changing the way people live across the country. Your Company reached out to the various affected communities in collaboration with NGO partners and the government and other stakeholders across 15 cities in India and developed different strategies along with support systems to cater to their needs.

During the initial phase, Company provided PPE kits, masks, face shields, hand sanitizers and other medical materials benefitting 5000+ frontline workers.

Corporate overview
Capgemini Technology Services India Limited (“the Company” or “CTSIL”) is a public limited Company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is primarily engaged in providing Information Technology (“IT”) and IT – enabled operations, offshore outsourcing solutions and BPO (business process outsourcing) services to large and medium-sized organizations using an offshore/onsite model. The Company has its subsidiaries in India, Singapore, United States of America, China and United Kingdom. IT services and IT-enabled operations offshore outsourcing solutions are delivered using the offshore centres located in Bangalore, Bhubaneshwar, Hyderabad, Chennai, Noida, Mumbai, Pune, Gurugram, Kolkata, Trichy, Salem and Gandhinagar in India.

EQUITY

(Currency : INR in million)

PARTICULARSAS AT 31 MARCH 2021AS AT 31 MARCH 2020
Equity share capital591591
Total Equity127,114124,875
Basic and diluted earnings per equity share (face value of Rs. 10 each)285.21280.17

Capgemini Technology Services India Limited Unlisted Shares Details:

Total Available Shares:100
Face Value:₹ 10 Per Equity Share
ISIN:INE177B01032
Lot Size:25 Shares
Current Unlisted Share Price:₹ Best In Industry Per Equity Share

Shareholding Pattern:

Shareholder’s nameNo. of shares% of total shares of the company
Capgemini America, Inc.2,54,87,36243.1
Pan Asia Solutions1,36,59,95923.1
Capgemini North America, Inc.1,27,64,37821.58
Capgemini SE70,90,66211.99
5,90,02,36199.77%

Financials of Capgemini Technology Services India Limited Unlisted Shares:

(Fig.in Crores)

YearRevenueEBITDAOPMPATNPMSharesF.V.EPS
201712,5632,47819.72%1,57912.57%5.9110267
201813,240240718.19%1,42510.76%5.9110241
201914,4802,57017.75%1,59211.00%5.9110269
202015,7493,18420.22%1,65610.52%5.9110280
202118045354319.6%16909.36%5.9110285
Financial Performance of Capgemini in FY20-21
1. In FY20-21, Capgemini has shown a growth of 15% in revenue as compared to last year.
2. EBITDA stands at 3543 Crores in FY20-21 up from 3184 Crores last year.
3. PAT is almost flat at 1690 Crores in FY20-21. The reason being the increase of employee benefit expense from ~10000 Crores to ~12500 Crores. This is a massive jump of 25% in employee benefit expenses. This shows company is readying itself for a massive growth opportunity in next 5 years.

Company Address:

No. 14, Rajiv Gandhi Infotech Park, Hinjawadi Phase-III, MIDC-SEZ, Village Man, Taluka Mulshi, Pune-411 057, Maharashtra

Capgemini Technolgy Delisted Share Price & Company Overview

Capgemini Technology Services India Limited is a part of the Capgemini group. Capgemini is a global leader that cooperates with companies to transform and manage their businesses through the use of technological power.
There are more than 2,70,000 team members in nearly 50 countries/regions. The company is known for its operations in the cloud, data, artificial intelligence, communications, software, digital technology, and platforms.

Capgemini group has expertise in 6 sectors namely, Consumer Products, Retail & Distribution, Energy, Utilities & Chemicals, Financial Services (Insurance and banking), Public Sector, Manufacturing, Automotive and Life Sciences and Telecommunications, Media, and Entertainment.

Capgemini Technology Services India Limited provides customized and packaged application development, application maintenance outsourcing, business intelligence services, and application re-engineering through large offshore development centers in Bengaluru, Chennai, Pune, Mumbai, and Hyderabad.

The Company has branch offices in the United States of America, Singapore, Malaysia, Australia, France, and Sweden. The company changed its name from IGATE Global Solutions Limited to Capgemini Technology Services India Limited in December 2016. Capgemini Technology Services India Limited delisted itself from the Indian Stock Exchanges in 2008.

The Company provides a range of services using various delivery models which are chosen to leverage its core competencies to deliver as per customer needs. The Company provides these services in a variety of computing environments.

It uses the latest advancements in client/server architectures object-oriented programming, distributed databases, and networking and communication technologies. Capgemini share is available in unlisted stocks in India. Capgemini’s share price is unstable it keeps fluctuating on a regular basis.

Capgemini Delisted Share Price,Delisted Share Details as of March 31, 2022

Capgemini Technology Services India Outstanding Shares:                                                              59,139,500
Face Value of Capgemini Technology Unlisted Share:Rs. 10 Per Equity Share
ISIN of Capgemini Technology Services Unlisted Share:INE177B01032
Lot Size of Capgemini Technology Services Unlisted Share:10 Shares
Capgemini Share Price:Best in Industry
PAN Number of Capgemini Technology Services India Limited:AABCM4573E
Date of Delisting of Capgemini04-Feb-08
Rate of Delisting of CapgeminiRs. 404.44
Reason of Delisting of CapgeminiSEBI (Delisting of Securities) Guidelines 2004

Incorporation Details of Capgemini

Capgemini Technology Services India Limited CIN Number

U85110PN1993PLC145950

 Capgemini Technology Services Registration Date

27-Dec-93

Category / Sub-Category of Capgemini

Public Company Limited by Shares

Capgemini Technology Services India Registered Office Address

No.14, Rajiv Gandhi Infotech Park, Hinjawadi, Phase III,
MIDC-SEZ, Village Man, Taluka Mulshi, Pune – 411 057

Capgemini Technology Services India Limited Registrar & Transfer Agent Address and Contact Details

K fin Technologies Private Limited, Karvy Selenium Tower No. B, Plot No.31-32,  Gachibowli, Financial District, Nanakramguda Hyderabad: 500 032 – Telangana. 

Capgemini Particulars of Subsidiaries and Associate Companies

Name of the CompanySubsidiary% of shares held
IGATE Infrastructure Management Services LimitedSubsidiary100
LiquidHub Analytics Private LimitedSubsidiary100
LiquidHub India Private LimitedSubsidiary100
Annik IncorporatedSubsidiary100
Dalian LiquidHub Consulting Services Limited CompanySubsidiary100
Annik UK LimitedSubsidiary100
LiquidHub Private LimitedSubsidiary100

Board of Directors of Capgemini

Mr. Srinivasa Rao Kandula (Wholetime Director and Chairman)

Mr. Ashwin Yardi (Wholetime Director and Chief Executive Officer)

Ms. Aruna Jayanthi (Wholetime Director)

Mr. Paul Hermelin (Non-Executive Director)

Mr. Hubert Giraud (Non-Executive Director)

Mr. Ramaswamy Rajaraman (Non-Executive Director and Independent Director)

Ms. Kalpana Rao (Non-Executive Director and Independent Director)

Mr. Sujit Sircar (Chief Financial Officer)

Ms. Armin Billimoria (Company Secretary)

Principal Business Activities of Capgemini

Name and Description of main products/servicesNIC Code of the product/service% to total turnover of the Company
Other information technology and computer service activities62099100

Capgemini Industry Outlook

The global IT services market was valued at USD 98.5 billion in 2021 and is estimated to rise at a compound annual growth rate (CAGR) of 9.5% from 2022 to 2028. Increasing concerns regarding data security and privacy protection are driving the demand for IT services from companies working across various industry verticals.

Moreover, rising complications in network infrastructure are acting as the main impediments to effective data security management, thus driving the requirement for and implementation of IT services.

The COVID-19 outbreak positively impacted the market. The FBI reported a 300% increase in reported cybercrimes in the first few months after the beginning of the COVID-19 pandemic. Therefore, the demand for IT services from enterprises increased to secure their business processes and operations.

IT services are mainly provided by external partners and utilized for individual safety measures or for implementing general security strategies. The market is increasing and developing, and several kinds of services as well as models of IT services are spreading with rising customer demand.

In the context of global digitalization, recognized trends create new opportunities for enterprise growth and long-term development, gaining market traction. Moreover, the pace of IT services distribution is growing year after year, with most nations becoming active players in the market.

IT services are the application of business and technical expertise to enable businesses to create, manage, and optimize information and business processes. In addition, several benefits of IT services include increased IT efficiency and productivity, better support for regulatory and compliance challenges, and increased control.

 

 

Capgemini Technology Services India Limited Balance Sheet (INR in million)

PARTICULARAs at 31st March 2023As at 31st March 2022As at 31st March 2021
ASSETS
Non-current assets
Property, plant and equipment2753429,95527,236
Right-of-use assets77068,2179,965
Capital work-in-progress232234135
Goodwill85228,5228,522
Other Intangible assets484516635
Financial assets
Investments472668
Loans1029766225
Others25581,5571,826
Deferred tax assets (net)52836,6929,731
Income tax assets (net)1674114,2409,418
Other non-current assets16302,2502,087
Total non-current assets7219173,61769,780
Current assets
Financial assets
Investments8114757,61146,788
Trade receivables5156448,19936,000
Cash and cash equivalents92166,9399,107
Bank balances other than cash and cash equivalents111
Others932499630
Other current assets104447,6115,655
Total current assets1533041,20,86098,181
TOTAL ASSETS2254951,94,4771,67,961
EQUITY AND LIABILITIES
Equity
Equity share capital593591591
Other equity1799371,47,4241,26,049
Equity attributable to share-holders of the Company1805301,48,0151,26,640
Non controlling interests501456
Total equity1805301,48,5161,27,096
Non-current liabilities
Financial liabilities
Lease liabilities51465,9597,189
Provisions54206,9745,368
Others68
Other non- current liabilities124
Total non-current liabilities1056612,93312,749
Current liabilities
Financial liabilities
Trade and other payables
Total outstanding dues of micro enterprises and small enterprises39139612
Total outstanding dues of creditors other than micro enterprises and small enterprises85617,9246,465
Lease liabilities22351,9282,442
Others42394,3864,107
Other current liabilities58745,8224,421
Provisions1133510,1228,099
Income tax liabilities (net)17642,4502,570
Total current liabilities34,39933,02828,116
Total liabilities44,96545,96140,865
TOTAL EQUITY AND LIABILITIES2,25,4951,94,4771,67,961

 

Capgemini Technology Services India Limited Profit & Loss Statement (INR in million)

PARTICULAR31st March 202331st March 202231st March 2021
Revenue from operations2787542,26,2881,76,483
Other income50994,3623,975
Total income283853230650180458
Expenses
Employee benefit expense2026841,63,4921,24,233
Finance costs566759927
Depreciation and amortisation expenses98308,7558,384
Other expenses3104025,84020,791
Total expenses2441201,98,8461,54,335
Profit before tax3973331,80426,123
Income tax expense:
Current tax92449,2686,663
Deferred tax-1259-5342,577
Profit for the year3174823,07016,883
Other comprehensive income/(loss)
Items that will not be reclassified to Profit or Loss
Remeasurements of post-employment benefit obligations789-2,1143,882
Income tax relating to above item-312638-1,014
Items that will be reclassified to Profit or Loss
Net (loss) on cash flow hedges-3-138691
Income tax relating to above item349-241
Exchange differences on translation of foreign operations8528-4
Total other comprehensive income/(loss) for the year, net of tax562-1,5373,314
Total comprehensive income for the year3231021,53320,197
Profit attributable to:
Owners of the Company3174823,02416,849
Non-controlling interests4634
Other comprehensive income attributable to:
Owners of the Company562-1,5363,303
Non-controlling interests-111
Total comprehensive income attributable to:
Owners of the Company3231021,48820,152
Non-controlling interests4545
Earnings per equity share
Basic and diluted earnings per equity share of face value of Rs. 10 each (in INR)535.64389.32284.9

 

Capgemini Technology Services India Limited Consolidated Cash Flow Statement (INR in million)

PARTICULARFor The Year Ended
31-03-2023
For The Year Ended
31-03-2022
For The Year Ended
31-03-2022
A. Cash flows from operating activities
Profit before tax3973331,80426,123
Adjustments for:
Depreciation and amortisation expenses98308,7558,384
Profit on sale of non-current investments-13-65
Income on mutual funds-3770-2,255-2,772
Provisions no longer required written back-18-151-24
Provision for doubtful trade receivables written (back)/off-57-326-178
Bad trade receivables written off2334319
Provision for doubtful security deposits-2-1461
Profit on sale / disposal of assets (net)-206-171-169
Gain on sale of net assets of branches-749
Interest on deposits with banks-409-108-587
Other interest income-400-21-13
Interest expense on income tax11278
Interest on lease obligations544642843
Interest under MSMED Act, 2006222
Employee stock compensation expense17721,3741,172
Unrealised foreign currency (gain)/loss (net)149-128640
Other miscellaneous income-53
Other provisions166
Operating profit before working capital changes4717738,98234,043
Changes in working capital
Increase in trade and other payables5932,229-944
Increase in other current financial liabilities110439-344
Increase in other non current liabilities382
Decrease in other non current financials liabilities-4
Increase in other current liabilities521,401660
Increase in provisions4481,717216
Increase in trade receivables-3352-13,5081,091
Decrease/ (Increase) in non-current assets367-36983
Increase in other current assets-2830-1,9563,559
Decrease in other financial assets1712691,714
Cash generated from operations4273629,20340,160
Taxes paid, net-9705-10,124-6,122
Net cash generated from operating activities (A)3303119,07934,038
B. Cash flows from investing activities
Purchase of tangible and intangible assets-5103-8,531-4,226
Proceeds from sale of tangible and intangible assets28478113
Proceed from sale of non-current investments177
Purchase of current investments-248784-1,94,209-1,87,896
Proceeds from sale of current investments2290161,85,6411,97,476
Consideration received on sale of net assets of branches221,602
Loans repaid192
Proceeds from liquidation of subsidiary5
Loans given-230-541
Interest received on fixed deposits296193785
Purchase of non-current investments-20
Proceed from partial redemption of non-current investments208-784
Receipt of excess purchase consideration 9
Amount invested in fixed deposits-1443
Purchase of equity shares of subsidiary-20-43,490
Proceeds from liquidation of subsidiary5
Proceeds from margin money deposits1
Proceeds from bank deposit69
Net cash used in investing activities (B)-25,725-16,389-36,976
C. Cash flows from financing activities
Payment towards share based payment liability-2,049-1,487-944
Payment to non- controlling interests of Aricent Technologies (Holdings) Limited -19
Interest on lease obligations-544-642-843
Payment of lease liabilities-2,357-2,334-2,600
Net cash used in financing activities (C)-4,969-4,463-4,387
Net decrease in cash and cash equivalents (A+B+C)2,337-1,773-7,325
Effect of exchange differences on translation of foreign currency cash and cash equivalent-6061-20
Less: transfer of cash and cash equivalent as a part of slump sale of net assets of branches-456
Add: Cash balances taken over pursuant to business combination 2,333
Cash and Cash equivalents at the beginning of the year6,9399,10714,119
Cash and Cash equivalents at the end of the year9,2166,9399,107

 

Let ‘s break down the Cash Flow Statement for the years 2023, 2022, and 2021, activity-wise:

 

Operating Activities:

In 2023, the operating profit before working capital changes was Rs47,177 million, representing a notable increase from Rs38,982 million in 2022 and Rs34,043 million in 2021. This was primarily driven by improved profit before tax.

Cash generated from operations amounted to Rs42,736 million in 2023, Rs29,203 million in 2022, and Rs40,160 million in 2021.

The company paid net taxes of Rs9,705 million in 2023, Rs10,124 million in 2022, and Rs6,122 million in 2021.

 

Investing Activities:

The company engaged in various investing activities, including the purchase and sale of tangible/intangible assets and investments.

Notably, in 2023, there was a substantial purchase of current investments (Rs248,784 million) and proceeds from the sale of current investments (Rs229,016 million), resulting in a net cash outflow of Rs25,725 million in investing activities. Similar trends were observed in 2022 and 2021.

 

Financing Activities:

Financing activities included payments towards share-based payment liability, payments to non-controlling interests, interest on lease obligations, and payment of lease liabilities.

In 2023, the net cash used in financing activities was Rs4,969 million, compared to Rs4,463 million in 2022 and Rs4,387 million in 2021.

 

Net Cash Position:

The net decrease in cash and cash equivalents (A+B+C) in 2023 was Rs2,337 million, indicating a positive cash flow. In contrast, 2022 and 2021 experienced net decreases of Rs1,773 million and Rs7,325 million, respectively.

Exchange differences, transfer of cash as part of a slump sale, and cash balances taken over pursuant to business combinations had varying impacts on the ending cash and cash equivalents.

Consequently, the closing cash and cash equivalents at the end of the years were Rs9,216 million in 2023, Rs6,939 million in 2022, and Rs9,107 million in 2021.

Below are the Financial Ratios :

Financial ratios31st March 202331st March 2022
Current ratio4.463.66
Debt-equity ratio0.040.05
Debt service coverage ratio13.7311.5
Return on equity ratio18.06%17.05%
Trade receivables turnover ratio6.457.01
Trade payable turnover ratio3.784.12
Net capital turnover ratio2.342.58
Net profit ratio10.64%11.03%
Return on capital employed21.56%20.59%

Here is a summary of the financial and operational metrics for Capgemini Technology Services India Limited for the years 2023 and 2022
Current Ratio:
The current ratio has improved from 3.66 in 2022 to 4.46 in 2023, indicating a strengthened ability to cover short-term liabilities with current assets. This suggests improved liquidity.

Debt-Equity Ratio:
The decrease in the debt-equity ratio from 0.05 in 2022 to 0.04 in 2023 implies a reduced reliance on debt for financing. It reflects a more conservative financial structure.

Debt Service Coverage Ratio:
The debt service coverage ratio has improved, reaching 13.73 in 2023. This indicates a stronger ability to cover interest and principal payments with operating income.

Return on Equity (ROE) Ratio:
The increase in ROE from 17.05% in 2022 to 18.06% in 2023 signifies improved profitability in relation to shareholders ‘ equity.

Trade Receivables Turnover Ratio:

While there ‘s a slight decrease in the trade receivables turnover ratio, from 7.01 in 2022 to 6.45 in 2023, the company is still managing its receivables effectively.

Trade Payable Turnover Ratio:

The decrease in the trade payable turnover ratio from 4.12 in 2022 to 3.78 in 2023 suggests a potential extension in the payment period to suppliers.

Net Capital Turnover Ratio:

The decrease in the net capital turnover ratio indicates a potential decrease in efficiency in utilizing capital to generate sales.

Net Profit Ratio:

The slight decrease in the net profit ratio from 11.03% in 2022 to 10.64% in 2023 may suggest a slightly lower net profitability in relation to sales.

Return on Capital Employed (ROCE) Ratio:

The increase in ROCE from 20.59% in 2022 to 21.56% in 2023 indicates improved efficiency in utilizing both equity and debt to generate returns.

Dividend History of Capgemini Technology Services India Limited

Particulars202320222021
Dividend (final + interim) (In Rs.)
Retained Earnings (In Rs. Millions)1,68,9121,38,1651,16,554  

Annual Report-2022-23

Leave a Reply

    Our customer support team is here to answer your questions. Ask us anything!